v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]                
Revenues [1] $ 67,886     $ 64,507     $ 114,283 $ 83,028
Cost of revenues:                
Flight operations 12,118     15,122     26,226 25,237
Maintenance 9,015     7,879     30,814 16,837
Total cost of revenues 21,133     23,001     57,040 42,074
Gross income 46,753     41,506     57,243 40,954
Selling, general and administrative expense [2] 7,723     8,641     22,837 28,153
Operating income 39,030     32,865     34,406 12,801
Interest expense [3] (5,802)     (5,989)     (17,274) (17,766)
Other income 451     470     1,750 1,773
Income (loss) before income taxes 33,679     27,346     18,882 (3,192)
Income tax benefit 840     0     407 470
Net income (loss) 34,519 $ 308 $ (15,538) 27,346 $ (9,981) $ (20,087) 19,289 (2,722)
Series A Preferred Stock - adjustment to maximum redemptions value (6,939)     (6,476)     (20,136) (18,861)
Earnings (loss) attributable to Common stockholders - basic 27,580     20,870     (847) (21,583)
Dilutive adjustments to Earnings (loss) attributable to Common stockholders - basic 6,939     6,476     0 0
Earnings (loss) attributable to Common stockholders - diluted $ 34,519     $ 27,346     $ (847) $ (21,583)
Earnings (loss) per share - basic (in dollars per share) $ 0.50     $ 0.39     $ (0.02) $ (0.43)
Earnings (loss) per share - diluted (in dollars per share) $ 0.37     $ 0.31     $ (0.02) $ (0.43)
Weighted average Common Stock outstanding – basic (in shares) 54,637,414     52,934,951     54,113,214 49,633,387
Weighted average Common Stock outstanding – diluted (in shares) 92,112,791     87,955,641     54,113,214 49,633,387
[1] Includes related party revenues of zero for the three and nine months ended September 30, 2025, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2024, respectively.
[2] Includes related party cost of revenues of zero and $1.3 million for the three and nine months ended September 30, 2025, respectively, and $0.6 million and $2.0 million for the three and nine months ended September 30, 2024, respectively.
[3] Includes related party interest expense of zero for the three and nine months ended September 30, 2025, and $0.3 million and $0.8 million for the three and nine months ended September 30, 2024, respectively.

Source