v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Revenues [1] $ 13,014,000 $ 11,616,000 $ 18,521,000 $ 11,981,000
Cost of revenues:        
Flight operations 5,106,000 6,299,000 10,115,000 10,032,000
Maintenance 4,761,000 4,212,000 8,958,000 7,727,000
Total cost of revenues 9,867,000 10,511,000 19,073,000 17,759,000
Gross income (loss) 3,147,000 1,105,000 (552,000) (5,778,000)
Selling, general and administrative expense [2] 7,902,000 15,187,000 19,512,000 48,416,000
Operating loss (4,755,000) (14,082,000) (20,064,000) (54,194,000)
Interest expense [3] (5,854,000) (5,541,000) (11,777,000) (11,206,000)
Other income 144,000 601,000 1,303,000 1,693,000
Loss before income taxes (10,465,000) (19,022,000) (30,538,000) (63,707,000)
Income tax benefit 484,000 0 470,000 0
Net loss (9,981,000) (19,022,000) (30,068,000) (63,707,000)
Series A Preferred Stock – adjustment for deemed dividend upon Closing 0 0 0 (48,300,000)
Series A Preferred Stock – adjustment to eliminate 50% multiplier 0 0 0 156,362,000
Series A Preferred Stock – adjustment to maximum redemptions value (6,196,000) (5,806,000) (12,385,000) (10,080,000)
(Loss) earnings attributable to Common stockholders - basic (16,177,000) (24,828,000) (42,453,000) 34,275,000
Change in fair value of embedded derivative 0 0 0 224,000
Dilutive adjustments to (Loss) earnings attributable to Common stockholders - basic 0 0 0 (97,982,000)
Loss attributable to Common stockholders - diluted $ (16,177,000) $ (24,828,000) $ (42,453,000) $ (63,483,000)
(Loss) earnings per share - basic (in dollars per share) $ (0.33) $ (0.55) $ (0.89) $ 0.77
Loss per share - diluted (in dollars per share) $ (0.33) $ (0.55) $ (0.89) $ (0.84)
Weighted average Common Stock outstanding – basic (in shares) 48,326,688 45,388,892 47,964,465 44,443,930
Weighted average Common Stock outstanding – diluted (in shares) 48,326,688 45,388,892 47,964,465 75,602,892
[1] Includes related party revenues of $0.1 million and $0.2 million for the three and six months ended June 30, 2024, respectively, and $0.1 million and $0.4 million for the three and six months ended June 30, 2023, respectively.
[2] Includes related party cost of revenues of $0.4 million and $1.4 million for the three and six months ended June 30, 2024, respectively, and $0.2 million and $0.3 million for the three and six months ended June 30, 2023, respectively.
[3] Includes related party interest expense of $0.3 million and $0.6 million for the three and six months ended June 30, 2024, respectively, and $0.3 million and $0.6 million for the three and six months ended June 30, 2023, respectively.

Source