v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenues [1] $ 122,830 $ 98,613
Cost of revenues:    
Flight operations [2] 31,933 31,016
Maintenance 39,214 26,459
Total cost of revenues 71,147 57,475
Gross income 51,683 41,138
Selling, general and administrative expense [3] 36,283 35,820
Interest expense [4] 23,263 23,714
Other income 11,788 2,067
Income (loss) before income taxes 3,925 (16,329)
Income tax benefit 215 762
Net income (loss) 4,140 (15,567)
Series A Preferred Stock - adjustment to maximum redemptions value (27,078) (25,339)
Loss attributable to Common stockholders - basic (22,938) (40,906)
Loss attributable to Common stockholders - diluted $ (22,938) $ (40,906)
Loss per share – basic (in dollars per share) $ (0.42) $ (0.81)
Loss per share - diluted (in dollars per share) $ (0.42) $ (0.81)
Weighted average Common Stock outstanding – basic (in shares) 54,283,410 50,524,996
Weighted average Common Stock outstanding – Diluted (in shares) 54,283,410 50,524,996
[1] Includes related party revenues of zero and $0.3 million for the years ended December 31, 2025 and 2024, respectively.
[2] Includes related party cost of revenues of $1.3 million and $2.6 million for the years ended December 31, 2025 and 2024, respectively.
[3] Includes related party selling, general and administrative expense of $0.4 million and zero for the years ended December 31, 2025 and 2024, respectively.
[4] Includes related party interest expense of zero and $0.8 million for the years ended December 31, 2025 and 2024, respectively.

Source