v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 31,381 $ 39,336
Restricted cash 0 13,747
Accounts receivable 3,190 5,945
Aircraft support parts 1,654 857
Prepaid expenses and other current assets 3,994 3,924
Total current assets 40,219 63,809
Property, plant, and equipment, net 218,814 183,769
Intangible assets, net 6,023 6,076
Goodwill 20,888 20,749
Other noncurrent assets [1] 44,362 16,406
Total assets 330,306 290,809
Current liabilities:    
Accounts payable [2] 3,417 5,330
Accrued expenses and other current liabilities [3] 9,794 14,057
Operating right-of-use current liabilities [4] 2,384 1,835
Current portion of long-term debt, net of debt issuance costs 926 2,170
Total current liabilities 16,521 23,392
Long-term accrued expenses and other noncurrent liabilities 7,576 5,388
Operating lease right-of-use liabilities (non-current) [5] 29,163 6,083
Long-term debt, net of debt issuance costs 212,380 202,469
Total liabilities 265,640 237,332
COMMITMENTS AND CONTINGENCIES
MEZZANINE EQUITY    
Series A Preferred Stock, $0.0001 par value; 315,789.473684 shares authorized, issued and outstanding at December 31, 2025 and 2024 407,257 380,179
STOCKHOLDERS’ DEFICIT    
Common Stock, $0.0001 par value; 1,000,000,000 shares authorized; 55,894,663 shares issued and outstanding at December 31, 2025; 54,209,388 shares issued and outstanding at December 31, 2024 6 6
Additional paid-in capital 82,315 101,495
Accumulated deficit (425,099) (429,239)
Accumulated other comprehensive income 187 1,036
Total stockholders’ deficit (342,591) (326,702)
Total liabilities, mezzanine equity and stockholders’ deficit 330,306 290,809
Series A Preferred Stock    
MEZZANINE EQUITY    
Series A Preferred Stock, $0.0001 par value; 315,789.473684 shares authorized, issued and outstanding at December 31, 2025 and 2024 $ 407,300 $ 380,179
[1] Includes related party operating lease right-of-use assets of zero and $5.1 million as of December 31, 2025 and 2024, respectively
[2] Includes related party accounts payable of zero and $0.1 million as of December 31, 2025 and 2024, respectively.
[3] Includes related party accrued expenses of $0.4 million and zero as of December 31, 2025 and 2024, respectively.
[4] Includes related party operating lease right-of-use current liabilities of zero and $1.3 million as of December 31, 2025 and 2024, respectively.
[5] Includes related party operating lease right-of-use noncurrent liabilities of zero and $3.8 million as of December 31, 2025 and 2024, respectively.

Source