v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 55,118 $ 39,336
Restricted cash 9,257 13,747
Accounts receivable 17,730 5,945
Aircraft support parts 1,043 857
Prepaid expenses and other current assets 5,045 3,924
Total current assets 88,193 63,809
Property, plant, and equipment, net 179,701 183,769
Intangible assets, net 6,000 6,076
Goodwill 20,888 20,749
Other noncurrent assets [1] 16,204 16,406
Total assets 310,986 290,809
Current liabilities:    
Accounts payable [2] 6,473 5,330
Accrued expenses and other current liabilities 11,049 14,057
Operating right-of-use current liabilities [3] 2,274 1,835
Current portion of long-term debt, net of debt issuance costs 2,553 2,170
Total current liabilities 22,349 23,392
Long-term accrued expenses and other noncurrent liabilities 4,094 5,388
Operating right-of-use noncurrent liabilities [4] 6,225 6,083
Long-term debt, net of debt issuance costs 200,396 202,469
Total liabilities 233,064 237,332
COMMITMENTS AND CONTINGENCIES
MEZZANINE EQUITY    
Series A Preferred Stock, $0.0001 par value; 315,789.473684 shares authorized, issued and outstanding at September 30, 2025 and December 31, 2024 400,315 380,179
STOCKHOLDERS’ DEFICIT    
Common Stock, $0.0001 par value; 1,000,000,000 shares authorized; 55,543,104 shares issued and outstanding at September 30, 2025; 54,209,388 shares issued and outstanding at December 31, 2024 6 6
Additional paid-in capital 86,988 101,495
Accumulated deficit (409,950) (429,239)
Accumulated other comprehensive income 563 1,036
Total stockholders’ deficit (322,393) (326,702)
Total liabilities, mezzanine equity and stockholders’ deficit $ 310,986 $ 290,809
[1] Includes related party operating lease right-of-use assets of zero and $5.1 million as of September 30, 2025 and December 31, 2024, respectively.
[2] Includes related party accounts payable of zero and $0.1 million as of September 30, 2025 and December 31, 2024, respectively.
[3] Includes related party operating lease right-of-use current liabilities of zero and $1.3 million as of September 30, 2025 and December 31, 2024, respectively.
[4] Includes related party operating lease right-of-use noncurrent liabilities of zero and $3.8 million as of September 30, 2025 and December 31, 2024, respectively.

Source