v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities:    
Net loss $ (31,304) $ (15,538)
Adjustments to reconcile net loss to net cash used in operating activities, net of acquisitions:    
Loss (gain) on sale/disposal of fixed assets 82 (111)
Depreciation and amortization 2,050 1,979
Stock-based compensation expense 2,432 1,991
Change in fair value of the Warrants 5,063 266
Amortization of debt issuance costs and revolver asset 524 252
Change in fair value of earnout consideration (30) (152)
Changes in operating assets and liabilities    
Accounts receivable (3,663) (4,294)
Aircraft support parts 415 (12)
Prepaid expense and other current and noncurrent assets 2,938 1,024
Accounts payable, accrued expenses and other liabilities [1] 376 (3,061)
Net cash used in operating activities (21,117) (17,656)
Cash Flows from Investing Activities:    
Purchases and improvements of property, plant and equipment (5,697) (3,311)
Capitalized costs related to in-process research and development (“IPR&D”) (288) (280)
Sale of property, plant and equipment 0 948
Net cash used in investing activities (5,985) (2,643)
Cash Flows from Financing Activities:    
Drawdown of revolving credit facility 6,000 0
Repayments on debt (710) (812)
Cash paid for taxes related to net share settlement of equity awards (520) (342)
Payment of finance lease liability (7) (5)
Net cash provided by (used in) financing activities 4,763 (1,159)
Effects of exchange rate changes (42) (32)
Net change in cash, cash equivalents and restricted cash (22,381) (21,490)
Cash, cash equivalents and restricted cash – beginning of the period 31,381 53,083
Cash, cash equivalents and restricted cash – end of the period 9,000 31,593
Less: Restricted cash – end of the period 0 9,244
Cash and cash equivalents – end of the period $ 9,000 $ 22,349
[1] Includes related party accounts payable of $0.3 million and zero for the three months ended March 31, 2026 and 2025, respectively.

Source