v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows from Operating Activities:    
Net (loss) income $ (31,802) $ (15,230)
Adjustments to reconcile net loss to net cash used in operating activities, net of acquisitions:    
Loss (gain) on sale/disposal of fixed assets 89 (136)
Depreciation and amortization 6,888 5,999
Stock-based compensation expense 1,777 3,728
Change in fair value of the Warrants 2,132 1,066
Amortization of debt issuance costs and revolver asset 1,077 501
Change in fair value of earnout consideration (63) (2,748)
Changes in operating assets and liabilities    
Accounts receivable (17,323) (12,380)
Aircraft support parts 583 (203)
Prepaid expense and other current and noncurrent assets 814 2,257
Accounts payable, accrued expenses and other liabilities (994) 931
Net cash used in operating activities (36,822) (16,215)
Cash Flows from Investing Activities:    
Purchases and improvements of property, plant and equipment (8,459) (4,237)
Capitalized costs related to in-process research and development (“IPR&D”) (730) (626)
Sale of property, plant and equipment 0 973
Net cash used in investing activities (9,189) (3,890)
Cash Flows from Financing Activities:    
Drawdown of revolving credit facility 10,000 0
Drawdown of delayed draw term loan 14,000 0
Cash paid for taxes related to net share settlement of equity awards (571) (374)
Payment of finance lease liability (13) (15)
Repayments on debt (1,455) (1,621)
Net cash provided by (used in) financing activities 21,961 (2,010)
Effects of exchange rate changes (90) (95)
Net change in cash, cash equivalents and restricted cash (24,140) (22,210)
Cash, cash equivalents and restricted cash – beginning of the period 31,381 53,083
Cash, cash equivalents and restricted cash – end of the period 7,241 30,873
Less: Restricted cash – end of the period 0 13,837
Cash and cash equivalents – end of the period $ 7,241 $ 17,036

Source