v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net loss $ (77,358) $ (42,125)
Adjustments to reconcile net loss to net cash used in operating activities, net of acquisitions:    
Depreciation and amortization 11,089 9,091
Stock-based compensation expense 47,796 9
Impairment of long-lived assets 2,529 0
Amortization of debt issuance costs 968 601
Loss on disposal of fixed assets 1,183 1,770
Change in fair value of Warrants (267) 0
Change in fair value of embedded derivative (155) 1,039
Change in fair value of freestanding derivative 51 3
Change in fair value of earnout consideration 167 0
Realized gain on investments in marketable securities (794) 0
Deferred tax benefit (342) 0
Loss on extinguishment of debt 0 845
Change in fair value of Legacy Bridger Series A Preferred Shares 0 3,919
Interest accrued on Legacy Bridger Series B Preferred Shares 0 3,587
Changes in operating assets and liabilities, net:    
Accounts receivable (1,085) 6
Aircraft support parts 1,273 183
Prepaid expense and other current and noncurrent assets (2,381) (372)
Accounts payable, accrued expenses and other liabilities (9,482) 11,526
Net cash used in operating activities (26,808) (9,918)
Cash Flows from Investing Activities:    
Proceeds from sales and maturities of marketable securities 55,406 5,500
Purchases of marketable securities (999) (60,207)
Investment in equity securities (4,000) 0
Purchases of property, plant and equipment [1] (20,738) (25,582)
Sale of property, plant and equipment 817 286
Expenditures for capitalized software (328) 0
Issuance of note receivable (3,000) 0
Investments in construction in progress - buildings 0 (9,810)
Net cash provided by (used in) investing activities 27,158 (89,813)
Cash Flows from Financing Activities:    
Costs incurred related to the Closing (6,794) 0
Proceeds from the Closing 3,194 0
Repayments on debt (2,201) (2,036)
Payment of finance lease liability (30) (27)
Proceeds from issuance of redeemable preferred stock 0 288,517
Borrowings from 2022 taxable industrial revenue bond [2] 0 160,000
Extinguishment of 2021 Taxable Industrial Revenue Bond 0 (7,550)
Borrowings from vehicle loans 0 202
Payment of debt issuance costs 0 (4,418)
Payment of offering costs 0 (3,509)
Net cash (used in) provided by financing activities (5,831) 124,930
Effects of exchange rate changes (42) 0
Net change in cash, cash equivalents and restricted cash (5,523) 25,199
Cash, cash equivalents and restricted cash – beginning of the year 42,460 17,261
Cash, cash equivalents and restricted cash – end of the year 36,937 42,460
Less: Restricted cash – end of the year 13,981 12,297
Cash and cash equivalents – end of the year 22,956 30,163
Redeemable Series A Preferred Stock    
Cash Flows from Financing Activities:    
Payment to Legacy Bridger preferred shares members 0 (236,250)
Series B Preferred Stock    
Cash Flows from Financing Activities:    
Payment to Legacy Bridger preferred shares members $ 0 $ (69,999)
[1] Includes purchase of related party aircraft of $3.9 million for the year ended December 31, 2022.
[2] Includes related party debt of $10.0 million for the year ended December 31, 2022.

Source